“Is this stock actually a good price right now?”
Three models, run side by side. When they disagree, you see why.
Screen, value, and track quality businesses in one workspace. Three valuation models, every number traceable to public filings — so you know what a stock is worth before you buy.
A disciplined value-investing framework — modernized with live financial data.
Free forever · No credit card · US-listed stocks
Moatrics gives you a repeatable process to answer those questions — before you put your money in.
Three models, run side by side. When they disagree, you see why.
Ten years of ROIC, debt, and growth — not one good quarter.
A four-part framework you can repeat on any company.
A real US-listed company from our own watchlist, run end to end. A new one every week.
Chipotle Mexican Grill, Inc.
Chipotle Mexican Grill operates a straightforward and highly replicable fast-casual restaurant model, generating virtually all of its revenue from selling Mexican-inspired food through company-owned stores and digital channels. The company demonstrates an exceptional Return on Invested Capital (ROIC) of 54.3%, underscoring superior unit economics and disciplined reinvestment efficiency. Over recent years, Chipotle has driven double-digit compounded annual growth, with EPS compounding at 19.5% and Free Cash Flow compounding at 19.7% alongside an 11.4% revenue CAGR. The business benefits from strong customer brand loyalty, pricing power against food inflation, and operational leverage expanded by its digital Chipotlane drive-thrus. Despite restaurant industry exposure to input cost volatility and economic cycles, the core business remains easily understandable, cash-generative, and structurally sound for long-term owners.
Exposure to restaurant commodity and labor cost inflation, along with food safety operational risks, which could compress operating margins.
Chipotle demonstrates a durable brand-based moat anchored in its 'food with integrity' positioning and digital-first ordering ecosystem, evidenced by an exceptional 54.3% ROIC over 10 years—more than five times the restaurant industry median of ~8-10%—and sustained EPS CAGR of 19.5% alongside FCF CAGR of 19.7% from 2022–2024. The company has built pricing power and customer loyalty that allow margins to expand faster than revenue growth, with revenue per share growing 11.4% CAGR while EPS accelerated to 19.5%, indicating operating leverage from brand strength rather than mere scale. The competitive landscape remains fragmented in fast-casual Mexican; larger casual-dining and quick-service competitors lack Chipotle's supply-chain transparency positioning and digital penetration. Erosion signals are nascent: BV/Share CAGR of only 6.1% suggests capital efficiency may be moderating, and 2025 EPS flatlined at $1.21 versus 2024, warranting monitoring for same-store sales deceleration or wage-driven margin pressure.
EPS flatlined 2024–2025 ($1.21) and BV/Share CAGR only 6.1%, signaling potential same-store sales deceleration or wage-driven margin compression; monitor for erosion of pricing power in inflationary labor environment.
Chipotle demonstrates strong capital allocation with a 54.3% ROIC that significantly exceeds the cost of capital, indicating management effectively deploys shareholder resources. The company has grown EPS at 19.5% CAGR and FCF at 19.7% CAGR over the decade, while maintaining minimal debt and generating $1.19 in FCF per share in 2024. The notable divergence between EPS CAGR (19.5%) and BV/Share CAGR (6.1%) reflects a shareholder-friendly capital return policy, with management returning substantial capital through dividends and share buybacks rather than reinvesting. Revenue growth of 11.4% CAGR demonstrates the underlying business is expanding profitably, and operating leverage has improved significantly as earnings growth outpaces revenue growth. However, the slowdown in BV/Share growth and the recent plateau in EPS (flat 2024–2025 at $1.21) warrant monitoring to ensure growth quality remains intact.
EPS growth plateau in 2024–2025 ($1.21 both years) and moderating BV/Share growth (6.1% CAGR) suggest growth may be normalizing; sustained high ROIC and capital returns will depend on management's ability to reignite top-line momentum and maintain unit economics as the domestic restaurant network matures
Chipotle trades at $31.59, a 35.8% premium to the conservative entry price of $23.26, representing a significant overvaluation that appears structural rather than temporary. While the company demonstrates exceptional operational quality with a 54.3% ROIC and robust EPS/FCF growth (19.5% and 19.7% CAGRs respectively), the valuation disconnect is compounded by a troubling book value per share collapse from $2.89 in 2024 to $2.24 in 2025—a 22.5% decline that signals potential margin compression, shareholder return erosion, or balance sheet strain not captured in near-term sentiment. The premium pricing reflects investor enthusiasm for the brand and digital execution, yet offers no meaningful margin of safety; sentiment appears dependent on continuous same-store sales acceleration and premium pricing power rather than fundamental value creation. Near-term catalysts for sentiment reset include any guidance miss, comparable-store sales deceleration, or evidence that unit economics cannot sustain current multiples, making this risk-reward profile unsuitable for value-investing deployment.
Framework verdict Not Wonderful
Owner earnings at a 10% capitalisation rate
Future earnings discounted back, then halved
Free cash flow pays you back within 8 years
The highest of the three model prices.
0 of 3 models nod → Above the reference entry price
A model nods when its price sits at or above the current price.
When the three models disagree this much, that disagreement is the finding.
Is management turning capital into repeatable returns?
Could a downturn turn this debt into a crisis?
Revenue, EPS, free cash flow and book value over the last 5 years.
Is the market offering a discount you can check yourself?
A repeatable three-step process you can run on any company.
Start with quality. Filter by ROIC, debt levels, growth, and moat strength.
Deep dive with our framework and independent valuation models.
Wait for the margin of safety. Buy with conviction. Hold for the long term.
The same four questions and the same three models, on every company, every time.
Answer these before you look at the price.
Run independently, then compared.
Numbers, not opinions.
Not a feature list — the part of your process each one replaces.
Know in fifteen minutes whether a price is fair.
Triangulated ValuationSkip the 95% that fail before you read a word.
Quality ScreenerGet a structured deep-dive, then ask it your follow-ups.
AI Deep Analysis (Pro)AI organizes and interprets — every figure traces back to public filings. Always verify it yourself.
See what long-horizon investors hold — as leads, not answers.
13F TrackerSee price against value in one list.
WatchlistWrite down why you bought, while you still remember.
Investment NotesI invest around a day job. For years that meant updating a dozen spreadsheets by hand every quarter, fifteen browser tabs I was afraid to close, and sticky notes across the monitor.
I got tired of it, so I built the workspace I wanted: four questions, three valuation models, every number traceable back to a filing.
Moatrics is independent: nobody here earns more when you trade, and every support email is answered by someone who knows the product inside out.
— CCBEAR, founder of Moatrics
Start free to learn the framework. Upgrade to Pro when research becomes part of your weekly routine.
The best place to start.
No credit card required. Sign up and you're in — no waiting list.
billed annually · $300/yr (save $48)
Your personal investment research workstation.
14-day full refund
you're learning the framework and looking at a company now and then.
you research companies most weeks and want to spend less time gathering data and more time deciding.
Most members start on Free to learn the method, then move to Pro once they're researching regularly. No rush — upgrade only when the time it saves is worth it.
Not what you expected? Email us within 14 days of your first Pro payment and we refund it in full.
If something isn't covered here, email us at service@moatrics.com.
No. Moatrics is an educational research tool — every screen, score, and valuation is there to help you think more clearly. We're not a registered investment advisor, and every decision is yours alone.
Financials come from established market-data providers and public filings. Every score and valuation traces back to numbers you can check yourself. Coverage today is US-listed stocks.
The AI structures the research and answers your follow-up questions, but every number it shows traces back to public filings — it's not a black box. Pro includes a generous daily allowance for AI analysis, enough to research several companies a day. It's there to speed up your thinking, not replace it.
Free covers the core method on a handful of companies — three valuations, a 5-stock watchlist, the public master tracker, and learning resources. Pro adds AI deep analysis and Q&A, the full screener, advanced valuations, an unlimited watchlist, and investment notes. Start on Free; upgrade when you're researching regularly.
Email service@moatrics.com within 14 days of your first Pro payment and we refund it in full, no questions asked. You keep the free plan and your data.
Yes. Pro is month-to-month or annual — you can cancel from your settings at any time and keep access until the end of the billing period.
Patient investors who want to own a focused portfolio of wonderful companies bought at sensible prices. If you're looking for day-trading signals or short-term predictions, Moatrics is not for you.
A research platform that helps value investors find quality companies, estimate fair value with three models, and act only when there's a margin of safety.
Create a free account at app.moatrics.com/signup — it takes under a minute, with no credit card and no waiting list. Confirm your email and the free plan is yours to keep.