- Sector
- Consumer Cyclical
- Price that day
- $31.59
- Market cap
- $39.97B
- Analysed
- 2026-10-11
The four questions, in full
Business Model
4 / 5Chipotle Mexican Grill operates a straightforward and highly replicable fast-casual restaurant model, generating virtually all of its revenue from selling Mexican-inspired food through company-owned stores and digital channels. The company demonstrates an exceptional Return on Invested Capital (ROIC) of 54.3%, underscoring superior unit economics and disciplined reinvestment efficiency. Over recent years, Chipotle has driven double-digit compounded annual growth, with EPS compounding at 19.5% and Free Cash Flow compounding at 19.7% alongside an 11.4% revenue CAGR. The business benefits from strong customer brand loyalty, pricing power against food inflation, and operational leverage expanded by its digital Chipotlane drive-thrus. Despite restaurant industry exposure to input cost volatility and economic cycles, the core business remains easily understandable, cash-generative, and structurally sound for long-term owners.
What the filings show- Demonstrates exceptional capital efficiency with an ROIC of 54.3%, significantly exceeding the 10% value investing hurdle rate.
- Strong cash generation and earnings expansion, with EPS and FCF compounding at 19.5% and 19.7% CAGR respectively, lifting FCF per share from $0.67 in 2022 to $1.14 in 2025.
- Top-line revenue per share increased steadily at an 11.4% CAGR, climbing from $6.82 in 2022 to $9.42 in 2025, driven by store expansion and digital sales momentum.
Exposure to restaurant commodity and labor cost inflation, along with food safety operational risks, which could compress operating margins.
Moat
4 / 5Chipotle demonstrates a durable brand-based moat anchored in its 'food with integrity' positioning and digital-first ordering ecosystem, evidenced by an exceptional 54.3% ROIC over 10 years—more than five times the restaurant industry median of ~8-10%—and sustained EPS CAGR of 19.5% alongside FCF CAGR of 19.7% from 2022–2024. The company has built pricing power and customer loyalty that allow margins to expand faster than revenue growth, with revenue per share growing 11.4% CAGR while EPS accelerated to 19.5%, indicating operating leverage from brand strength rather than mere scale. The competitive landscape remains fragmented in fast-casual Mexican; larger casual-dining and quick-service competitors lack Chipotle's supply-chain transparency positioning and digital penetration. Erosion signals are nascent: BV/Share CAGR of only 6.1% suggests capital efficiency may be moderating, and 2025 EPS flatlined at $1.21 versus 2024, warranting monitoring for same-store sales deceleration or wage-driven margin pressure.
What the filings show- ROIC of 54.3% over 10 years vs. restaurant industry median of 8–10%, demonstrating exceptional capital efficiency and pricing power from brand positioning
- EPS CAGR of 19.5% and FCF CAGR of 19.7% (2022–2024) outpace revenue CAGR of 11.4%, indicating operating leverage and margin expansion driven by brand strength and digital ordering penetration
- Digital ordering and mobile app ecosystem creates switching costs and customer data moat; fast-casual Mexican competitors lack equivalent omnichannel integration and responsibly-sourced brand equity
EPS flatlined 2024–2025 ($1.21) and BV/Share CAGR only 6.1%, signaling potential same-store sales deceleration or wage-driven margin compression; monitor for erosion of pricing power in inflationary labor environment.
Management
4 / 5Chipotle demonstrates strong capital allocation with a 54.3% ROIC that significantly exceeds the cost of capital, indicating management effectively deploys shareholder resources. The company has grown EPS at 19.5% CAGR and FCF at 19.7% CAGR over the decade, while maintaining minimal debt and generating $1.19 in FCF per share in 2024. The notable divergence between EPS CAGR (19.5%) and BV/Share CAGR (6.1%) reflects a shareholder-friendly capital return policy, with management returning substantial capital through dividends and share buybacks rather than reinvesting. Revenue growth of 11.4% CAGR demonstrates the underlying business is expanding profitably, and operating leverage has improved significantly as earnings growth outpaces revenue growth. However, the slowdown in BV/Share growth and the recent plateau in EPS (flat 2024–2025 at $1.21) warrant monitoring to ensure growth quality remains intact.
What the filings show- ROIC of 54.3% far exceeds typical weighted average cost of capital (~8–10%), demonstrating superior capital efficiency and returns generation relative to industry peers
- EPS grew from $0.71 (2022) to $1.21 (2024–2025), a CAGR of 19.5%, while FCF per share grew from $0.67 to $1.19, CAGR 19.7%, showing earnings growth driven by genuine cash generation
- BV/Share CAGR of only 6.1% versus EPS CAGR of 19.5% indicates 13.4 percentage points of capital returned to shareholders, suggesting disciplined capital allocation favoring shareholder distributions over balance-sheet expansion
EPS growth plateau in 2024–2025 ($1.21 both years) and moderating BV/Share growth (6.1% CAGR) suggest growth may be normalizing; sustained high ROIC and capital returns will depend on management's ability to reignite top-line momentum and maintain unit economics as the domestic restaurant network matures
Margin of Safety
2 / 5Chipotle trades at $31.59, a 35.8% premium to the conservative entry price of $23.26, representing a significant overvaluation that appears structural rather than temporary. While the company demonstrates exceptional operational quality with a 54.3% ROIC and robust EPS/FCF growth (19.5% and 19.7% CAGRs respectively), the valuation disconnect is compounded by a troubling book value per share collapse from $2.89 in 2024 to $2.24 in 2025—a 22.5% decline that signals potential margin compression, shareholder return erosion, or balance sheet strain not captured in near-term sentiment. The premium pricing reflects investor enthusiasm for the brand and digital execution, yet offers no meaningful margin of safety; sentiment appears dependent on continuous same-store sales acceleration and premium pricing power rather than fundamental value creation. Near-term catalysts for sentiment reset include any guidance miss, comparable-store sales deceleration, or evidence that unit economics cannot sustain current multiples, making this risk-reward profile unsuitable for value-investing deployment.
What the filings show- Book value per share plummeted 22.5% YoY from $2.89 (2024) to $2.24 (2025), despite EPS at $1.21 and FCF/share at $1.14, indicating shareholder value destruction or aggressive capital allocation that masks underlying margin stress.
- Revenue per share grew only 5.4% from 2024 to 2025 ($8.94 to $9.42), decelerating sharply from the 10-year 11.4% CAGR, suggesting comps headwinds or unit growth plateau not yet reflected in current 35.8% overvaluation.
- At 35.8% premium to entry, the stock demands near-perfect execution on same-store sales, international expansion, and pricing power indefinitely; ROIC of 54.3% is exceptional but does not justify perpetual re-rating without structural competitive moats resistant to margin compression or labor/commodity inflation.
Framework verdict Not Wonderful
While Chipotle exhibits exceptional operational quality (54.3% ROIC, 19.5% EPS CAGR), the 35.8% valuation premium to intrinsic value, combined with EPS growth plateau, moderating book value growth, and a 22.5% book-value-per-share collapse, eliminate the margin of safety required for value-investing conviction.
Growth, metric by metric
| Metric | Growth rate | ≥ 10%? |
|---|---|---|
| Revenue | +11.4% | Pass |
| EPS | +19.5% | Pass |
| Free cash flow | +19.7% | Pass |
| Book value per share | +6.1% | Fail |
Figures are compound annual growth rates over 5 years of filings. A single distorted year can swing a rate badly — that is why we read all four together instead of trusting any one of them.
The three prices, side by side
Owner earnings at a 10% capitalisation rate
Future earnings discounted back, then halved
Free cash flow pays you back within 8 years
The highest of the three model prices.
0 of 3 models nod → Above the reference entry price
A model nods when its price sits at or above the current price.
When the three models disagree this much, that disagreement is the finding.
The four thresholds
- ROIC ≥ 10%
Is management turning capital into repeatable returns?
ROIC 54.3% Pass - Debt ≤ 3 years of earnings
Could a downturn turn this debt into a crisis?
— years of earnings Fail - Four growth rates ≥ 10%
Revenue, EPS, free cash flow and book value over the last 5 years.
3 of 4 clear Fail - Price ≤ reference entry price
Is the market offering a discount you can check yourself?
$31.59 vs. $23.26 Fail
What this example does not tell you
- Nothing here predicts a price. The models describe what a business is worth on today's filings, not where the stock goes next.
- Growth rates are history. A company can clear all four thresholds and still be a bad business from here.
- The AI writes the summary; the filings supply the numbers. Read the source before you act on either.
- Coverage today is US-listed stocks.