Skip to content
LEARN

Three models, one price: why you triangulate

Every valuation model is a set of assumptions wearing a number. Running three that fail in different directions tells you something no single model can: whether the answer is stable.

Foundations 4 min read

What you'll take away

  • A single model gives you one number and no way to know how fragile it is.
  • The three models measure different tenses — present, future and cumulative — so they fail for different reasons.
  • When all three land close together, the answer is informative. When they scatter, the scatter is the finding.

One model is one opinion

A valuation model does not discover value. It takes your assumptions and does arithmetic on them, very neatly, to two decimal places.

That neatness is the danger. A growth model asked for a ten-year growth rate will accept 9% and return a value; it will equally accept 15% and return a value two thirds larger. Nothing in the output marks which input was a judgement call. The number comes out looking like a measurement.

So the real question is not "what is this worth?" but "how much does the answer move when my assumptions move?" One model cannot answer that. Three models built on different inputs can, because an assumption that is badly wrong will usually break them unevenly.

Where the word comes from

A satellite navigation device does not know where you are. It knows its distance from several satellites, and your position is the one point consistent with all of those distances at once. One satellite puts you somewhere on a sphere. Two narrow it to a circle. Three fix a point.

Valuation works the same way, with one difference worth being honest about: the distances are estimated, not measured. So you never get a point — you get a region. A tight region means the three models are telling a consistent story about the same business. A loose region means they are not, and you should find out why before you trust any of them.

Three models, three tenses

The three are not three ways of doing the same calculation. Each asks a structurally different question, which is precisely why they are worth running together.

What each model needs, and what it is blind to.
ModelTenseMain inputBlind spot
Capitalisation ratePresentOwner earnings todayIgnores growth, and decline
Growth-based valueFutureTen-year growth rateExtremely sensitive to that one rate
Payback periodCumulativeFree cash flowBreaks on lumpy or negative cash flow
  • The present-tense model asks what the business is worth if it never grows again — a floor, built on a figure you can almost read off the statements.
  • The future-tense model asks what the business is worth if it keeps compounding — the most generous of the three, and the one that depends most on a judgement.
  • The cumulative model asks how many years of cash flow it takes to get your money back — the one that converts a ratio into a span of time you have intuition about.

Notice that their inputs barely overlap. The first runs on current earning power, the second on an estimated growth rate, the third on cash flow and time. An assumption error that flatters one of them has no particular reason to flatter the other two.

Reading three numbers

Two sets of results, same first model. The difference between them is the entire point of the exercise.

Entry prices from the three models, in the same currency unit per share.
CasePresentFutureCumulative
A140120130
B1408590

In case A the three sit inside a band about 15% wide. Three different methods, three different inputs, one region — that is a usable answer, and the convention is to take the highest of them as your entry price, because all three already nodded.

In case B, the present-tense model says 140 and the other two say roughly 90. That is not a precision problem to be split down the middle. It is a message: the business throws off real cash today, and both of the forward-looking methods decline to project it. Find out which of them is wrong before you use any number at all.

Three reasons they diverge

  1. The growth assumption is doing too much work. If the future-tense number is far above the other two, check what rate you entered and where it came from. A rate borrowed from the single best three-year window will produce exactly this pattern.
  2. Cash flow and reported earnings disagree. If the cumulative number is the outlier, the cash statement and the income statement are telling different stories. That is a question about the accounts, not about the valuation.
  3. The business is cyclical. Near a peak, current earning power is flattering and every forward method looks conservative; near a trough, the reverse. On a genuinely cyclical business all three models are measuring where the cycle happens to be standing.

In all three cases the divergence has done its job. It did not give you a price; it told you which part of your analysis is not finished.

Valuation is the last gate, not the first

The order matters, and it is the order in which things can fail cheaply:

Business Model → Moat → Management → Margin of Safety

Valuation sits at the end because all three models share one hidden assumption: that the business will still be earning something like this in ten years. Nothing inside the arithmetic tests that. The earlier gates do.

Which is why a tight band from three models on a business you cannot describe is worth nothing. The models are a way of pricing certainty you already have. They are not a way of manufacturing it.

Worked examples use invented figures to make the arithmetic visible. Moatrics covers US-listed companies.

All articles

Stop guessing. Know what it's worth.

Your quality shortlist is waiting.